Showing posts with label Government Subsidy Scheme. Show all posts
Showing posts with label Government Subsidy Scheme. Show all posts

Thursday, May 11, 2017

PROJECT REPORT ON COLD STORAGE OF 10 MT (10000 Kg)

PROJECT REPORT OF COOL CHAMBER 10 MT

 INTRODUCTION

 India is the largest producer of fruits and vegetables in the world scenario but the availability of fruits and vegetables per capita is significantly low because of Post Harvest loses which account for about 25% to 30% of production. Further, the quality of sizeable quantity of produces also deteriorates the moment it reaches the consumer. This happens because of perishable nature of the products. If consumption is not getting stabilized, the farmers switch over to other crops instead of going for one crop in the subsequent year, and cycle continues. Our farmers continue to remain poor even though they take risk to cultivate high value fruits and vegetables year after year. Introduction of Cold storage / Cold room facility will help them in removing the risk of distress sale and simultaneously will ensure better returns. The annual production of fruits and vegetables in the country accounts for 18 to 20% of our agriculture out put. Varied agro climatic conditions and better availability of scientific package of practices, there is a vast scope for increasing the production. The lack of cold storage / cold room facilities is one of the main bottlenecks in tapping the potential. The cold storages, which are available in the States, are mostly to store single commodity like potato, which results in poor capacity utilization. Introduction of cold storage/cold chain facilities in the State can prove to be a boon for the horticulture farmers.

 REQUIREMENT OF COOLING SYSTEM

In India 45 percent population depend on Agriculture. Upliftment of those categories can improve the overall status of the State. Comparing the developed States of our country, the economic condition of farmers of our State is miserable. The economic condition of most of the people is poor out of the total farmers about 47 to 48 percent of people cultivate cabbage, beans, onion, sweet potato , Brinjal, pea etc which has a very limited period . Similarly the fruits have also limited life after harvest. Post Harvest cooling rapidly removes field heat, reduces respiratory - activity, reduce internal water, wilting, slow the growth of micro organism and reduces the production of natural ripening agent i.e. ethylene. Post Harvest cooling also provides marketing flexibility by allowing the grower to sell produce at the most appropriate time. Unavailability cooling and storage facilities makes it necessary to market the produce immediately after harvest and may result un distress sale. This can be an advantageous to growers who supply products restaurants and grocery stores or to small growers who wait to assemble truck load for transportation to other place. Post Harvest cooling can be an effective tool to deliver highest qualitative produce to the consumer. Intervention through Post Harvest cooling will help the farmers to store their produces and market them at the opportune time.

 NECESSITY OF COLD CHAIN:

 The financial condition of the farmers does not permit to establish a cold storage having capacity of 5000 MT which is meant to store 50,000 quintals of the products in the cold storage which require crores of Rupees to establish it. The concept of cold room 3 is to store vegetables, fruits and flowers for shorter duration for which a small and marginal farmer can store products for shorter period and sell it without deterioration of the product. Farmers will also get appropriate value of the product. It will reduce the distress sale. The farmers can establish cold rooms having 10 MT capacity where the storing of surplus quantities may vary from 100 quintals . Since the investment of such cold room is low a farmer can easily establish a cold room to store his surplus products..

 CONCEPT OF THE POJECT


Objective of the Scheme:

(i)            To establish the small capacity of cool chamber / cold room in vegetable mandi / markets or in the field of farmers growing vegetables/fruits.
(ii)          To store the surplus amount of vegetables in daily market for selling the products later.
(iii)         To reduce the distress sale of the vegetables in the market.
(iv) To develop the cold chain facility in the concerned area
(iv)         To augment in case of farmers/small beneficiaries.

Strategy:
To fulfill the above objectives, following strategy will be adopted.
i)             Most appropriate system will be provided to reduce the distress sale of vegetables.
ii)            Farmers will get profit by selling the vegetables in the market in subsequent days.
iii)           Capacity building of farmers and field functionaries will be taken up through training and demonstrations with active participation of refrigerated company.
iv)           Information and communication technology will be deployed extensively for ensuring transparency in the implementation process and effective monitoring of the scheme.

Capacity utilization
The capacity utilization in cold storage for fruits and vegetables is generally about 70% which is due to short storage life of the produce and availability of produce for storage throughout the year. Generally cold storage operates for 300 days in a year. The cold storage space of the proposed project shall be primarily used for storing fruits and vegetables for short duration storage of around 1-4 weeks. Such cold storage facility would enable them for bargain for a better price of their produce at the bi-weekly /weekly wholesale markets.

INCOME:
Income can be generated from cold rooms in the manner as follows:

(A ) Income of the project shall be by the way of rent paid by hirers of cold storage space on a daily charge basis. It is proposed that space rent shall be Rs.0.30 p per Kg per day.
(b) Income of the project shall be by way of procurement and trading of vegetables and fruits.
(c) Income of the project can be made by both the above way i.e. by way of 50% by own trading and 50% by rent basis.

Loading & Unloading:
Loading of commodities in the cold chamber and subsequent unloading from cold chambers shall be by contract labourers, the charges for which will be realized from the hirers of space.

Salary & wages:
One operator can operate the cold room who can be paid an amount of Rs.5,000/- per month.

 Chamber size:
Size of the chamber will be of 14’-0”x10”-0”x10-0” for 10 MT capacity cool chambers. The storage racks shall be made of M.S. channels and angles.
Insulation
60 mm thick PUF panel shall be provided for insulating the cold room walls and ceiling. 80 mm EPS slab, PCC & KOTA stone will be provided for floor insulation. For strengthening the insulation, chicken wire most will be provided with it.

Cooling Unit:
R-22/ R 404A refrigerant will be used for the cooling unit. Room temperature of 2 0C to 60 C will be maintained inside the chamber. The ambient temperature will be 400 C. The total refrigerant capacity will be 30,000 BTU/hr for 10MT capacity cool chamber

Power Supply:
Electric load will be 5.9 KW for 10 MT. Power supply will be 230 Volt/3Ph/50 HZ.

Electrical Work:
Electrical work shall include main power distribution switch board, feeder switches for cooling units, capacitors, power distribution cables, electric lighting, earthling of equipment.

Stand by Generator:
 Provision has to be made for stand by Generator set to meet the power requirement during load-shedding/power cuts. The generator shall have out starting device to start it in case of failure of electric supply.

METHODS OF STORAGE FOR FRUITS & VEGETABLES 

Refrigeration (cold store) –


The ideal environmental condition for storage of fresh fruits and vegetables is the lowest temperature which does not cause chilling injury to the product. Hence, temperature control in cold storage is very important. In mechanical refrigeration, the refrigerated Gas (e.g. Ammonia, Freon etc.) takes out the heat from the chamber/store as it expands. The expanded gas is then compressed and the heat removed from the compressed gas by means of running water or circulation air over the tubes containing the hot gas. The gas is liquefied and the cycle is repeated. With such system accurate temperature control is maintained. Specification of Cool Chamber/Cold Room The storage life of fruits and vegetables even at low temperatures in general varies between 2 to 4 weeks excepting for a few commodities like apples, oranges, potatoes, cabbage etc. In case of cold room Long term storage is not envisaged and duration of storage is likely to be 1 to 4 weeks. 5 


Pattern of Assistance:


a) Subsidy @ 40% of the cost with maximum limitation will be provided under PHM of NHM.
 b) The balance 60 percent amount is to be borne by the beneficiary.

The implement agency would have the following functions:
 (a) To disburse financial assistance to the beneficiary as per the guide lines of PHM scheme.
(b) To furnish utilization certificate and monthly progress reports.
(c) To disburse financial assistance after the date of installation of machinery.

 BASIC DESIGN 10MT COLD ROOM



1. Room dimension 14ft (L) x 10ft (B)x 10ft(H)
2.. Room temperature + 40 C (+ 2 0 C)
3. Humidity 85 - 90% RH
4. Ambience Temperature 430 C
5. Material to be stored Fresh vegetables and fruits
6. Product quantity 10 MT
7. Product Incoming Rate 33% (3300 kg per day)
8. Product entry Temperature 28-350 C
9. Pull down time 24 hrs / Batch
10. Insulation 60mm PUF with 0.5mm pre painted CRCA Sheet as external finish and internal finish
11. Floor 60mm thick PUF slab over kota and PCC
12. Hinge door 34”x 78” – 1No.
13. Refrigeration unit capacity 30000 Btu/hr @ 4 0C Room temperature & 43 0C Ambient temperatures
14. No of units 15000 Btu / hr x 2 nos.
15. Refrigerant R-22 / R404A
16 Compressor Reciprocating 7

 CALCULATION OF THE REFRIGERATING POWER


 1 Capacity 10 MT
2 Cold room temperature 4 °C (± 2 °C)
3 Outside moisture 50 %
4 Type Pre-fabricated room with floor
5 External Room Dimension 14ft x 10ft x 10ft
6 Insulation Poly-urethane foam panel (PUF)
7 Insulating outrace 60mm thick
8 Turn over Long storage
9 Man powers 2 nos.
10 Lighting 178 watt
11 Motor power 225 watt
12 Motor running period 2 – 24 hrs
13 Duration 2 – 24 hrs (Lighting)
14 Product Fruits & Vegetables
15 Process Fresh product storage
16 Product entering temperature 28 °C
17 Product leaving temperature 4 °C (± 2 °C)
18 Daily turnover 33 %
19 Processed period 24 hrs
20 Product quantity 10,000 kg
21 Density 181 kg/m³
22 Running compressor 18-24 hrs

Calculation Results:

 1 Ambient losses 28734 watt/24 hrs
2 Infiltration due to use 11970 watt/24 hrs
3 Motor load 5396 watts/24 hrs
4 Product load 42363 watt/24 hrs
5 Personal load 1013 watt/24 hrs
6 Lighting load 356 watt/24 hrs
7 Refrigeration capacity 89832 watt/24 hrs
8 Refrigeration power for unit 5040 watt

 PROFIT ANALYSIS COOL CHAIN (10MT CAPACITY)

Products storage Capacity =100 Qtls

Option-1
If the product stored on rented basis, the rent charge is Rs.0.40 kg / day (maximum 300 days storage in a year) Collected revenue will be = Rs.10000 x 0.40 x 300 = Rs.12,00,000 per year

Option-2

A-   If the products stored on rented basis as well as by own trading. Products stored on rented basis = 7 MT Revenue will be collected Rs. 0.40 / kg / day = Rs.7000 x 0.40 x 300 = Rs.8,40,000/-
 B- Products will be stored by own trading = 3 MT (8 rotation in a year) Average profit of mixed vegetables = Rs.5 / kg Profit for 3 MT vegetable = 3000 x 5 x 8 = Rs.1,20,000/- Total profit will be A +B = Rs.8,40,000/- + Rs.1,20,000/= Rs9,60,000/-

 ANALYSIS OF COST OF 10MT COLD STORAGE


1 Chamber size 10MT
2 Dimension 14’ x 10’ x 10’
3 Cost of machinery Rs.4,65,000/-
4 Civil cost192sqft @600/sqft Rs.1,15,200/-
5 Electrification, Stabiliser Rs.70,000/-
6 Insurance Rs.10,000/-
7 Cost of Generator, Accessories, Plastic crates Rs.3,90,000/-
8 Misc. Rs.3,550/-
9 Tax, Installation etc Rs.1,16,250/-

Total Rs.11.70 lakh




Wednesday, May 10, 2017

PROJECT REPORT OF 5000 MT COLD STORAGE


MODEL / BANKABLE PROJECT  REPORT  FOR COLD STORAGE  OF   5000 MT (50000 Quintals).


Cold Storages are essential for extending the shelf life, period of marketing, avoiding glut, post harvest losses reducing transport bottlenecks during peak period of production and maintenance of quality of produce.  It is, therefore, necessary that cold storage are to be constructed in major producing as well as consuming centres.  The development of cold storage's in the country has an important role in reducing the wastage of the perishable commodities and providing remunerative prices to the growers and to make available farm products to the consumers at competitive and affordable prices.
The annual production of fruits and vegetables in the country accounts for 18 to 20% of our agriculture out put. Varied agro climatic conditions and better availability of scientific package of practices, there is a vast scope for increasing the production. The lack of cold storage / cold room facilities is one of the main bottlenecks in tapping the potential.

Location

The project may be located anywhere in the country suitably either near the producing farms or consumer centres.

Project cost

The project cost for setting up of 5000 MT Cold Storage may be in the range of Rs.5.00 – 6.00 Crore, including cost of the land. 

Quantum of subsidy

Back- ended subsidy @ 40% of the project cost for general and 55% in case of hilly and scheduled areas for maximum storage capacity up to 5,000 per ton under the Govt. of India / NHB Capital Investment Subsidy Scheme.
   
                              Funding pattern under Capital Investment Subsidy Scheme

           

Through State Government

Direct
Assistance

NCDC to State Govt.
State Govt. to Society



General States
HS Areas
General States
HS Areas

General States
HS Areas
Loan

50%
35%
40 %
25%

35%
20%
BES*

40%
55%
40 %
55%

40%
55%
Share Capital

***
***
10 %
10%

***
***
Total
90%
90%
90 %
90%

75%
75%


10 % by Society

25% by Society
* subject to availability from Government of India /NHB otherwise loan from NCDC  for a cold storage /CA store up to 5,000 ton capacity. HS =Hilly and Scheduled Areas.


Indicative Project Outlay                                                             (Rs.in lakh)
1.        Land and land development                                  -           130.00                                  
2.         Building and civil works                                        -           120.00
3.         Plant & machinery                                                -           153.00
3.         Utilities                                                                  -             23.00
4          Technical Know how                                             -               2.00
5.         Misc. fixed assets                                                 -             20.00
6.         Pre-operative expenses                                        -             17.00
7.         Contingencies                                                       -             13.00
8.         Margin money                                                       -             12.00
           
         Total                                                                          -           500.00

Unit size
The storage capacity envisaged for a multi purpose / multi commodity cold storage plant is 5000 MT.  Plant operation will be on an average of 10 hours / day.  Approximately 1 acre of land of land is required for setting up of a multi purpose / multi commodity cold storage plant.
  
PROFIT ANALYSIS COOL CHAMBER
 Products storage Capacity =50000 Qtls

Option-1
If the product stored on rented basis, the rent charge is Rs.0.50 per kg / day (maximum 300 days storage in a year and 70% occupancy)
Collected revenue will be = Rs.3500000 x 0.40 x 300 = Rs.42,000,000 per year

Option-2
A-   If the products stored on rented basis as well as by own trading. Products stored on rented basis = 3500 MT 
   Revenue will be collected Rs. 0.40 / kg / day = Rs.350000 x 0.30 x 300 = Rs.42,000,000/-
B-    
Products will be stored by own trading = 1000 MT (8 rotation in a year)
     Average profit of mixed vegetables = Rs.5 / kg
     Profit for 10 MT vegetable = 1000000 x 5 x 8 = Rs.40,000,000/-
     Total profit will be A +B
    = Rs. 42,000,000/- + Rs. 40,000,000/= Rs. 82,000,000/-

Protocol for Implementation of Technical Standards
The Govt. of India vide letter F.No.45-64/2010-Hort. dated 25.2.2010 has informed that all the project proposals received under various schemes of Department of Agriculture & Cooperation for setting up of Cold Chain Projects should invariably comply to the prescribed technical standards.  


Procedure for availing assistance

Societies willing to set up new cold storage / modernization / expansion of their existing cold storage are required to apply to National Horticulture Board (NHB) for issue of “LOI” and send copy of DPR and data-sheet duly filled in by consulting engineer to NHB.  The DPR and data-sheet shall also be enclosed with the application by the society to NCDC, seeking financial assistance.








Wednesday, April 19, 2017

GOVERNMENT SUBSIDY ON SOLAR POWER COLD STORAGE

Solar Power Cold storage Establishment

Ministry of New and Renewable Energy has extended its subsidy scheme to solar refrigeration units as well. Most solar powered items, including solar lamps and solar heating systems, enjoy a 30% subsidy under different MNRE programmes.

Costing around Rs 30-40 lakh, they are manufactured by a handful of private companies such as Ecozen Solutions and Promethean Power Systems. They mostly use phase change material as insulation to trap solar energy for refrigeration purposes, along with battery backup. The shelf life of solar cold storages is around 15 years. Conventional cold storages cost half that of solar-powered ones, but require grid power which comprises around 20-30% of their running cost. Solar cold storages not only remove this cost, but can also make a key difference in distant rural areas which are not yet electrified, or where power supply is poor.

Introduction:

India is the world's second largest producer of fruits and vegetables after China wherein 88.977 million metric tonnes of fruits and 162.887 million metric tonnes of vegetables were produced during the year 2013–14 (Indian Horticultural database 2014).  A large variety of fruits are grown in India, of which mainly banana (33.4%), mango (20.7%), citrus (12.5%), papaya (6.3%), guava (4.1%), grape (2.9%), apple (2.8%), sapota (2.0%), pomegranate (1.5%), litchi (0.7%), etc., are the major ones. Apart from these, fruits like papaya, pomegranate, sapota, jackfruit, and ber, in tropical and sub tropical groups and peach, pear, almond, walnut, apricot, and strawberry, in the temperate group are also grown in a sizeable area. A significant portion of perishable produce, such as fruits and vegetables goes waste due to post-harvest losses and poor and inadequate infrastructure for perishable products. The per capita availability of fruits and vegetables is quite low because of post-harvest losses which account for 20–30 per cent of the total production. Besides, a sizeable quantity of produce also deteriorates by the time it reaches the consumer. This is mainly because of the perishable nature of the produce which requires a cold chain arrangement to maintain the quality and extend the shelf-life, if it is not meant for consumption immediately after harvest. Most of the horticultural produce requires a cooling temperature between 0°C and 15°C for safe storage and transient purposes. In the absence of cold storage and related cold chain facilities, the farmers are forced to sell their produce  immediately after harvest which results in glut situations and low price realization. Cold chain infrastructure for fruits and vegetables can substantially improve storage quality and reduce wastage. Robust farm-to-retail cold chain solution is required to sustain the growing domestic and export demand. Thus, apart from the large cold storage chambers for long-term storage, cooling system are also required for on-farm or in production catchment for horticultural crops, so that the produce gets cooled in the cold storage room during short-term storage and at the same time, it can be loaded in the transportation vehicle in cool conditions to reduce wastage during transportation.
Energy expenses account for about 28–30 per cent of total expenses in cold storage in India. Hence, electrical energy is a major running cost to maintain the cold storage facility. Moreover, grid power supply in the rural areas is very poor with respect to its quantity and quality. Solar power is the one of best solutions for operating small cold storage system in rural areas. Running cost of the cold storage system can also be reduced with solar power source. Solar energy-based refrigeration system is quite relevant to India because it is blessed with a good amount of solar energy in most parts of the country, throughout the year. The mean annual solar radiation is 4.6–6.6 kWh/m2/day in different parts of India.

Solar PV Powered Cold Storage System:

A cold storage facility for storage of fresh horticultural produce (6–8 tonnes), powered by solar photovoltaic with battery backup has been developed at CIAE, Bhopal. The puff insulated walk-in type cold storage chamber (L×B×H, m: 5×4.4×3) was constructed and fitted with a vapour compression refrigeration system (2.5 TR capacity) and a humidifier. Temperature and relative humidity (RH) controllers were fitted in the cold storage chamber to maintain desired room temperature (5–25°C) and relative humidity (65–95 per cent) for storage of horticultural produce. For operation of the cold storage unit, solar photovoltaic (PV) power plant (about 20 kWp SPV panel capacity) and minimum battery backup (240V, 400–450 AH) are equired.The battery backup is provided to store solar power generated during the day and supply power during night and cloudy weather. The tubular lead acid solar batteries are used for storage of power off-sun shine operation. Energy output from the solar panel plant would be 70–110 kWh/day which is sufficient to operate the cold storage unit. The power conditioning unit/inverter of the solar power plant converts the DC power produced from the solar panel into three phase AC electricity for operating the cold storage unit and other utilities.

Shelf Life Study of Horticultural Crops in the Solar Powered Cold Storage:

The shelf life of the freshly matured unripe mango (Dashari varieties) was studied in the month of June by storing the mangoes in the cold storage chamber at 12±1°C temperature and 90±2% relative humidity (Picture 2). Based on the different physicochemical parameters, it was found that Dashari mangoes could be safely stored up to 15 days as compared to 4 days at ambient storage. The total soluble solid (TSS) of Dashari mango increased from initial values of 8.8 to 13.0 during the cold storage period. Loss in weight of Dashari mangoes was 3.1 per cent in cold storage as compared to 14.5 per cent in case of storage at ambient condition. Firmness of the mangoes decreased from 31.6 kgf to 9.7 kgf. Similarly, the shelf life of the tomato and capsicum increased upto 15 days and 21 days, respectively, in the cold storage as compared to 4–5 days at ambient storage.

Advantages of Solar PV Powered Cold Storage System:

The electrical energy required for operating cold storage system (6–8 tonne capacity) is 35–60 kWh/day in different seasons. In solar powered system, the required energy for cold storage  ill be met from solar PV power plant with battery bank and it can be grid independent. Therefore, cost towards grid electrical energy will be saved for operating the system. The solar powered cold storage unit can also be installed in rural and remote areas where there is either no grid supply or erratic power supply.

Maintenance of the System:

The maintenance required for operating the system was quite less. However, the solar panel needs to be cleaned weekly to derive maximum power. Similarly, the battery water level should be checked fortnightly and the water level should be topped up to maintain optimum battery performance. The expected life of the tubular solar batteries is 6–7 years for reputed make, such as Exide and Luminous, etc. The old battery may be replaced with new one after 6–7 years.
Cost-Economics of Solar PV Powered Cold Storage System
The economics of the solar powered system and saving the grid electricity was worked out. The cost of the solar powered cold storage system (6–8 tonne capacity) with 20 kWp solar power plant and battery backup (240V, 450 AH) will be about `20 lakh (with 15 per cent financial assistance on SPV panel from the Ministry of New and Renewable Energy). Expected working life of the whole system was taken as 15 years on the safer side. Replacement of the battery bank after seven years will cost about `3.5 lakh (taken as `0.50 lakh/year). The solar power would save about 16,500 kWh grid electricity per year, worth `115,000/year as running cost of the cold storage. The interest rate on fixed capital is taken as 10 per cent per year. The cost-economics of the solar powered system has been given below. Operating cost of the stored product in the cold storage was found to be about `2.00/kg/week. The payback period of the cold storage system was found to be 10 years.

Cost-economics of the solar PV powered cold storage system:

Cost of the system `2,000,000
Interest on fixed cost, % per annum 10
Working life, year 15
Junk value as @10% of the cost `20,000
Material to be handled per year (assuming 1 week storage at full capacity of 6 tonne),  onne/year    282
Cost-economics of the system
I. Annual fixed cost
Depreciation `120,000
Interest on fixed capital `100,000
Sub-total fixed cost, `/year `220,000
II. Annual variable/running cost
Annual maintenance cost for battery and other system, `/year 55,000
Labour charge, `/year (100 man days/year @ `200/man day) 20,000
Sub-total variable cost, `/year `75,000
Total operating cost (I +II), `/year `295,000
Operating cost for material storage per kg per week including profit @ `0.75/kg (considering yearly 282 tonne storage, `/kg 1.90 (1.16+0.75)
Break-even point, tonne/year 153
Pay-back period, years 9.4